| FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE | ||||||||
|---|---|---|---|---|---|---|---|---|
| Particulars | 31st March, 2010 | 31st March, 2009 | 31st March, 2008 | 31st March, 2007 | 31st March, 2006 | 31st March, 2005 | ||
| A ) | CASH FLOW FROM OPERATING ACTIVITIES | |||||||
| Net Profit before taxation as per Profit & Loss A/c | 1 29 02 020 | 1 81 15 885 | 1 06 72 959 | 1 78 94 585 | 44 29 444 | 80 00 809 | ||
| Adjustments for: | ||||||||
| Exchange -Loss/Gain charged | 23 91 734 | - 19 53 562 | 7 42 782 | - 4 23 602 | 2 82 059 | - 2 16 540 | ||
| Provision for diminution in value of investment | 1 30 283 | 97 725 | 65 731 | 1 79 333 | 37 377 | 1 22 845 | ||
| Provision for doubtful loans, investments & Debts | - 1 43 775 | - 13 066 | - 94 490 | - 1 33 900 | - 4 75 000 | 3 58 000 | ||
| Amortisation of Premium on Investment | 2 54 403 | 2 96 921 | 3 38 864 | 3 49 585 | 3 40 022 | 3 33 816 | ||
| Investment Reserve Transferred to Profit & Loss A/c | 0 | 0 | 0 | 0 | - 5 845 | 0 | ||
| Depreciation | 33 172 | 44 461 | 50 174 | 49 421 | 23 938 | 19 280 | ||
| -Profit /Loss on sale of Assets | - 106 | - 366 | - 231 | - 283 | - 298 | - 56 | ||
| Provision for Leave Encashment & Salary Arrears | - 23 130 | 66 887 | 1 57 979 | 1 829 | - 16 677 | 21 150 | ||
| Sundry Balances Written off/ -back | 0 | - 2 152 | 33 215 | 3 054 | 15 | - 275 | ||
| Operating Profit before working capital changes | 1 55 44 601 | 1 66 52 733 | 1 19 66 983 | 1 79 20 022 | 46 15 035 | 86 39 029 | ||
| Changes in Unexpired Risk Reserves | 70 41 278 | - 37 70 823 | 1 08 10 577 | 1 15 70 716 | - 22 39 544 | 24 01 896 | ||
| Changes in Provisions for Outstanding Claims | 75 87 756 | 99 54 177 | 33 53 141 | - 37 11 462 | 2 18 86 430 | 84 36 721 | ||
| Changes in Income accrued on Investments | - 16 523 | - 3 82 619 | - 4 51 054 | - 2 55 470 | 88 149 | - 51 667 | ||
| Changes in Balances with Insurance Companies | - 66 91 774 | - 75 38 998 | - 3 84 186 | - 22 26 721 | - 22 36 248 | 14 51 152 | ||
| Changes in Advance and Deposits | - 24 13 631 | - 16 69 687 | - 10 43 869 | - 43 34 524 | - 13 02 552 | - 23 01 452 | ||
| Changes in other Current Liabilities | 23 75 940 | 31 82 485 | 28 26 576 | 20 99 804 | 15 24 621 | 21 19 419 | ||
| Cash generated from operations | 2 34 27 647 | 1 64 27 268 | 2 70 78 168 | 2 10 62 365 | 2 23 35 891 | 2 06 95 098 | ||
| Income Tax Paid (Net) | - 37 18 258 | - 24 17 015 | - 42 39 604 | - 6 11 579 | - 17 48 430 | - 74 50 672 | ||
| Net Cash from Operating Activities | 1 97 09 389 | 1 40 10 253 | 2 28 38 564 | 2 04 50 786 | 2 05 87 461 | 1 32 44 426 | ||
| B ) | CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Purchase of Fixed Assets | - 44 966 | - 71 087 | - 24 405 | - 58 894 | - 49 985 | - 46 626 | ||
| Proceeds from sale of Fixed Assets | 1 565 | 1 092 | 1 159 | 408 | 1 068 | 2 995 | ||
| Foreign Currency Translation Reserve | - 12 02 120 | 1 93 771 | 0 | 0 | 0 | 0 | ||
| Changes in net Investments | -1 63 97 978 | - 77 22 319 | -1 12 11 950 | -2 05 62 276 | -1 57 00 233 | -1 56 25 126 | ||
| Net Cash used in Investing Activities | -1 76 43 499 | - 75 98 543 | -1 12 35 196 | -2 06 20 762 | -1 57 49 150 | -1 56 68 757 | ||
| C ) | CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Dividend Paid | - 27 95 000 | - 19 78 000 | - 30 96 000 | - 8 60 000 | - 6 45 000 | - 6 45 000 | ||
| Dividend Tax Paid | - 4 75 010 | - 3 36 161 | - 5 26 165 | - 1 20 615 | - 90 461 | - 82 640 | ||
| Net Cash from Financing Activities | - 32 70 010 | - 23 14 161 | - 36 22 165 | - 9 80 615 | - 7 35 461 | - 7 27 640 | ||
| D) | Effect of Foreign Exchange on Cash & Cash equivalents(Net) | - 23 91 734 | 19 53 562 | - 7 42 782 | 4 23 602 | - 2 82 059 | 2 16 539 | |
| Net increase in Cash and Cash equivalents (A+B+C+D) | - 35 95 854 | 60 51 111 | 72 38 421 | - 7 26 989 | 38 20 791 | - 29 35 432 | ||
| Cash and Cash equivalents at beginning of period | 3 13 27 002 | 2 52 75 891 | 1 80 37 470 | 1 87 64 459 | 1 49 43 668 | 1 78 79 100 | ||
| Cash and Cash equivalents at the end of period | 2 77 31 148 | 3 13 27 002 | 2 52 75 891 | 1 80 37 470 | 1 87 64 459 | 1 49 43 668 | ||